| 楼价： |
$2,511,000.00 |
|
|
| 首期： |
$753,300.00 |
| |
| 贷款金额： |
$1,757,700.00 |
全期供款共： |
$2,819,859.68 |
| 每月供款额： |
$9,399.53 (4.125厘息计供300期) |
全期利息共： |
$1,062,159.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,255.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$25,110.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,674.63 |
$15,398.18 |
$12,020.23 |
$10,519.74 |
$8,083.56 |
$6,624.29 |
$5,653.46 |
| 1.500 |
$22,055.85 |
$15,782.65 |
$12,408.57 |
$10,910.80 |
$8,481.70 |
$7,029.68 |
$6,066.18 |
| 2.000 |
$22,441.32 |
$16,173.20 |
$12,804.79 |
$11,310.95 |
$8,891.91 |
$7,450.09 |
$6,496.80 |
| 2.500 |
$22,831.05 |
$16,569.82 |
$13,208.88 |
$11,720.15 |
$9,314.10 |
$7,885.34 |
$6,945.04 |
| 3.000 |
$23,225.02 |
$16,972.48 |
$13,620.79 |
$12,138.35 |
$9,748.16 |
$8,335.21 |
$7,410.53 |
| 3.500 |
$23,623.23 |
$17,381.17 |
$14,040.48 |
$12,565.49 |
$10,193.95 |
$8,799.46 |
$7,892.86 |
| 4.000 |
$24,025.66 |
$17,795.86 |
$14,467.91 |
$13,001.49 |
$10,651.32 |
$9,277.79 |
$8,391.53 |
| 4.125 |
$24,126.93 |
$17,900.47 |
$14,575.97 |
$13,111.87 |
$10,767.45 |
|
$8,518.69 |
| 4.500 |
$24,432.31 |
$18,216.52 |
$14,903.03 |
$13,446.29 |
$11,120.08 |
$9,769.87 |
$8,906.01 |
| 5.000 |
$24,843.17 |
$18,643.14 |
$15,345.77 |
$13,899.78 |
$11,600.04 |
$10,275.34 |
$9,435.71 |
| 5.500 |
$25,258.22 |
$19,075.66 |
$15,796.07 |
$14,361.88 |
$12,091.00 |
$10,793.82 |
$9,980.03 |
| 6.000 |
$25,677.46 |
$19,514.07 |
$16,253.86 |
$14,832.47 |
$12,592.71 |
$11,324.89 |
$10,538.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
