楼价: |
$21,000,000.00 |
|
|
首期: |
$6,300,000.00 |
| |
贷款金额: |
$14,700,000.00 |
全期供款共: |
$23,583,055.89 |
每月供款额: |
$78,610.19 (4.125厘息计供300期) |
全期利息共: |
$8,883,055.89 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$19,500.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$210,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$850,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$181,269.33 |
$128,778.06 |
$100,527.64 |
$87,978.69 |
$67,604.46 |
$55,400.25 |
$47,281.01 |
1.500 |
$184,457.50 |
$131,993.50 |
$103,775.37 |
$91,249.22 |
$70,934.18 |
$58,790.64 |
$50,732.67 |
2.000 |
$187,681.30 |
$135,259.78 |
$107,089.07 |
$94,595.78 |
$74,364.85 |
$62,306.59 |
$54,334.06 |
2.500 |
$190,940.65 |
$138,576.76 |
$110,468.50 |
$98,018.01 |
$77,895.73 |
$65,946.66 |
$58,082.77 |
3.000 |
$194,235.51 |
$141,944.29 |
$113,913.39 |
$101,515.50 |
$81,525.85 |
$69,709.06 |
$61,975.79 |
3.500 |
$197,565.80 |
$145,362.23 |
$117,423.38 |
$105,087.73 |
$85,254.08 |
$73,591.66 |
$66,009.57 |
4.000 |
$200,931.45 |
$148,830.35 |
$120,998.07 |
$108,734.13 |
$89,079.11 |
$77,592.02 |
$70,180.05 |
4.125 |
$201,778.38 |
$149,705.20 |
$121,901.81 |
$109,657.23 |
$90,050.32 |
|
$71,243.51 |
4.500 |
$204,332.37 |
$152,348.46 |
$124,637.04 |
$112,454.01 |
$92,999.46 |
$81,707.37 |
$74,482.74 |
5.000 |
$207,768.46 |
$155,916.31 |
$128,339.78 |
$116,246.66 |
$97,013.49 |
$85,934.74 |
$78,912.78 |
5.500 |
$211,239.63 |
$159,533.63 |
$132,105.74 |
$120,111.27 |
$101,119.43 |
$90,270.86 |
$83,464.98 |
6.000 |
$214,745.75 |
$163,200.14 |
$135,934.35 |
$124,046.95 |
$105,315.37 |
$94,712.31 |
$88,133.93 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|