楼价: |
$1,190,000.00 |
|
|
首期: |
$357,000.00 |
| |
贷款金额: |
$833,000.00 |
全期供款共: |
$1,336,373.17 |
每月供款额: |
$4,454.58 (4.125厘息计供300期) |
全期利息共: |
$503,373.17 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,595.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$11,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,271.93 |
$7,297.42 |
$5,696.57 |
$4,985.46 |
$3,830.92 |
$3,139.35 |
$2,679.26 |
1.500 |
$10,452.59 |
$7,479.63 |
$5,880.60 |
$5,170.79 |
$4,019.60 |
$3,331.47 |
$2,874.85 |
2.000 |
$10,635.27 |
$7,664.72 |
$6,068.38 |
$5,360.43 |
$4,214.01 |
$3,530.71 |
$3,078.93 |
2.500 |
$10,819.97 |
$7,852.68 |
$6,259.88 |
$5,554.35 |
$4,414.09 |
$3,736.98 |
$3,291.36 |
3.000 |
$11,006.68 |
$8,043.51 |
$6,455.09 |
$5,752.55 |
$4,619.80 |
$3,950.18 |
$3,511.96 |
3.500 |
$11,195.40 |
$8,237.19 |
$6,653.99 |
$5,954.97 |
$4,831.06 |
$4,170.19 |
$3,740.54 |
4.000 |
$11,386.12 |
$8,433.72 |
$6,856.56 |
$6,161.60 |
$5,047.82 |
$4,396.88 |
$3,976.87 |
4.125 |
$11,434.11 |
$8,483.29 |
$6,907.77 |
$6,213.91 |
$5,102.85 |
|
$4,037.13 |
4.500 |
$11,578.83 |
$8,633.08 |
$7,062.77 |
$6,372.39 |
$5,269.97 |
$4,630.08 |
$4,220.69 |
5.000 |
$11,773.55 |
$8,835.26 |
$7,272.59 |
$6,587.31 |
$5,497.43 |
$4,869.64 |
$4,471.72 |
5.500 |
$11,970.25 |
$9,040.24 |
$7,485.99 |
$6,806.31 |
$5,730.10 |
$5,115.35 |
$4,729.68 |
6.000 |
$12,168.93 |
$9,248.01 |
$7,702.95 |
$7,029.33 |
$5,967.87 |
$5,367.03 |
$4,994.26 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|