| 楼价： |
$2,496,000.00 |
|
|
| 首期： |
$748,800.00 |
| |
| 贷款金额： |
$1,747,200.00 |
全期供款共： |
$2,803,014.64 |
| 每月供款额： |
$9,343.38 (4.125厘息计供300期) |
全期利息共： |
$1,055,814.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,248.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$24,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,545.15 |
$15,306.19 |
$11,948.43 |
$10,456.90 |
$8,035.27 |
$6,584.72 |
$5,619.69 |
| 1.500 |
$21,924.09 |
$15,688.37 |
$12,334.44 |
$10,845.62 |
$8,431.03 |
$6,987.69 |
$6,029.94 |
| 2.000 |
$22,307.26 |
$16,076.59 |
$12,728.30 |
$11,243.38 |
$8,838.79 |
$7,405.58 |
$6,457.99 |
| 2.500 |
$22,694.66 |
$16,470.84 |
$13,129.97 |
$11,650.14 |
$9,258.46 |
$7,838.23 |
$6,903.55 |
| 3.000 |
$23,086.28 |
$16,871.09 |
$13,539.42 |
$12,065.84 |
$9,689.93 |
$8,285.42 |
$7,366.27 |
| 3.500 |
$23,482.11 |
$17,277.34 |
$13,956.61 |
$12,490.43 |
$10,133.06 |
$8,746.90 |
$7,845.71 |
| 4.000 |
$23,882.14 |
$17,689.55 |
$14,381.49 |
$12,923.83 |
$10,587.69 |
$9,222.37 |
$8,341.40 |
| 4.125 |
$23,982.80 |
$17,793.53 |
$14,488.90 |
$13,033.55 |
$10,703.12 |
|
$8,467.80 |
| 4.500 |
$24,286.36 |
$18,107.70 |
$14,814.00 |
$13,365.96 |
$11,053.65 |
$9,711.51 |
$8,852.81 |
| 5.000 |
$24,694.77 |
$18,531.77 |
$15,254.10 |
$13,816.75 |
$11,530.75 |
$10,213.96 |
$9,379.35 |
| 5.500 |
$25,107.34 |
$18,961.71 |
$15,701.71 |
$14,276.08 |
$12,018.77 |
$10,729.34 |
$9,920.41 |
| 6.000 |
$25,524.07 |
$19,397.50 |
$16,156.77 |
$14,743.87 |
$12,517.48 |
$11,257.23 |
$10,475.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
