| 楼价： |
$12,023,000.00 |
|
|
| 首期： |
$3,606,900.00 |
| |
| 贷款金额： |
$8,416,100.00 |
全期供款共： |
$13,501,861.00 |
| 每月供款额： |
$45,006.20 (4.125厘息计供300期) |
全期利息共： |
$5,085,761.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,011.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$120,230.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$450,863.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,781.01 |
$73,728.50 |
$57,554.47 |
$50,369.90 |
$38,705.16 |
$31,717.96 |
$27,069.50 |
| 1.500 |
$105,606.31 |
$75,569.42 |
$59,413.87 |
$52,242.35 |
$40,611.50 |
$33,659.04 |
$29,045.66 |
| 2.000 |
$107,452.01 |
$77,439.44 |
$61,311.04 |
$54,158.34 |
$42,575.65 |
$35,672.00 |
$31,107.54 |
| 2.500 |
$109,318.07 |
$79,338.49 |
$63,245.85 |
$56,117.65 |
$44,597.16 |
$37,756.03 |
$33,253.77 |
| 3.000 |
$111,204.45 |
$81,266.49 |
$65,218.13 |
$58,120.04 |
$46,675.49 |
$39,910.10 |
$35,482.62 |
| 3.500 |
$113,111.13 |
$83,223.33 |
$67,227.68 |
$60,165.23 |
$48,809.99 |
$42,132.98 |
$37,792.05 |
| 4.000 |
$115,038.04 |
$85,208.92 |
$69,274.28 |
$62,252.88 |
$50,999.91 |
$44,423.28 |
$40,179.75 |
| 4.125 |
$115,522.93 |
$85,709.79 |
$69,791.69 |
$62,781.38 |
$51,555.95 |
|
$40,788.61 |
| 4.500 |
$116,985.15 |
$87,223.12 |
$71,357.67 |
$64,382.60 |
$53,244.40 |
$46,779.42 |
$42,643.14 |
| 5.000 |
$118,952.39 |
$89,265.80 |
$73,477.58 |
$66,553.98 |
$55,542.53 |
$49,199.68 |
$45,179.44 |
| 5.500 |
$120,939.72 |
$91,336.80 |
$75,633.68 |
$68,766.56 |
$57,893.28 |
$51,682.22 |
$47,785.69 |
| 6.000 |
$122,947.06 |
$93,435.96 |
$77,825.65 |
$71,019.83 |
$60,295.55 |
$54,225.05 |
$50,458.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
