Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,001,000.00 |
|
|
Down Payment: |
$2,700,300.00 |
| |
Loan amount: |
$6,300,700.00 |
Total repayment: |
$10,108,146.95 |
Monthly Payment: |
$33,693.82 (4.125% 300-term) |
Total int. paid: |
$3,807,446.95 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,500.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$90,010.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$270,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$77,695.49 |
$55,196.73 |
$43,088.06 |
$37,709.34 |
$28,976.56 |
$23,745.60 |
$20,265.54 |
1.500 |
$79,062.00 |
$56,574.93 |
$44,480.10 |
$39,111.16 |
$30,403.74 |
$25,198.79 |
$21,744.99 |
2.000 |
$80,443.78 |
$57,974.92 |
$45,900.41 |
$40,545.55 |
$31,874.19 |
$26,705.79 |
$23,288.61 |
2.500 |
$81,840.80 |
$59,396.64 |
$47,348.91 |
$42,012.39 |
$33,387.59 |
$28,265.99 |
$24,895.38 |
3.000 |
$83,253.04 |
$60,840.03 |
$48,825.45 |
$43,511.48 |
$34,943.53 |
$29,878.63 |
$26,564.01 |
3.500 |
$84,680.47 |
$62,305.02 |
$50,329.90 |
$45,042.60 |
$36,541.52 |
$31,542.79 |
$28,292.96 |
4.000 |
$86,123.05 |
$63,791.52 |
$51,862.08 |
$46,605.52 |
$38,181.00 |
$33,257.42 |
$30,080.51 |
4.125 |
$86,486.06 |
$64,166.50 |
$52,249.44 |
$47,001.18 |
$38,597.28 |
|
$30,536.33 |
4.500 |
$87,580.75 |
$65,299.45 |
$53,421.81 |
$48,199.93 |
$39,861.34 |
$35,021.34 |
$31,924.72 |
5.000 |
$89,053.52 |
$66,828.70 |
$55,008.87 |
$49,825.53 |
$41,581.83 |
$36,833.26 |
$33,823.52 |
5.500 |
$90,541.33 |
$68,379.15 |
$56,623.04 |
$51,481.98 |
$43,341.72 |
$38,691.81 |
$35,774.68 |
6.000 |
$92,044.12 |
$69,950.69 |
$58,264.05 |
$53,168.89 |
$45,140.17 |
$40,595.50 |
$37,775.88 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|