Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,230,000.00 |
|
|
Down Payment: |
$969,000.00 |
| |
Loan amount: |
$2,261,000.00 |
Total repayment: |
$3,627,298.60 |
Monthly Payment: |
$12,091.00 (4.125% 300-term) |
Total int. paid: |
$1,366,298.60 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,615.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$32,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$23,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$27,880.95 |
$19,807.29 |
$15,462.11 |
$13,531.96 |
$10,398.21 |
$8,521.09 |
$7,272.27 |
1.500 |
$28,371.32 |
$20,301.86 |
$15,961.64 |
$14,035.00 |
$10,910.35 |
$9,042.56 |
$7,803.17 |
2.000 |
$28,867.17 |
$20,804.24 |
$16,471.32 |
$14,549.73 |
$11,438.02 |
$9,583.35 |
$8,357.10 |
2.500 |
$29,368.49 |
$21,314.42 |
$16,991.11 |
$15,076.10 |
$11,981.10 |
$10,143.22 |
$8,933.68 |
3.000 |
$29,875.27 |
$21,832.38 |
$17,520.96 |
$15,614.05 |
$12,539.45 |
$10,721.92 |
$9,532.47 |
3.500 |
$30,387.50 |
$22,358.09 |
$18,060.83 |
$16,163.49 |
$13,112.89 |
$11,319.10 |
$10,152.90 |
4.000 |
$30,905.17 |
$22,891.53 |
$18,610.66 |
$16,724.34 |
$13,701.22 |
$11,934.39 |
$10,794.36 |
4.125 |
$31,035.44 |
$23,026.09 |
$18,749.66 |
$16,866.33 |
$13,850.60 |
|
$10,957.93 |
4.500 |
$31,428.26 |
$23,432.64 |
$19,170.36 |
$17,296.50 |
$14,304.20 |
$12,567.37 |
$11,456.15 |
5.000 |
$31,956.77 |
$23,981.41 |
$19,739.88 |
$17,879.84 |
$14,921.60 |
$13,217.58 |
$12,137.54 |
5.500 |
$32,490.67 |
$24,537.79 |
$20,319.12 |
$18,474.26 |
$15,553.13 |
$13,884.52 |
$12,837.71 |
6.000 |
$33,029.94 |
$25,101.74 |
$20,908.00 |
$19,079.60 |
$16,198.51 |
$14,567.65 |
$13,555.84 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|