|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,650,000.00 |
|
|
| Down Payment： |
$4,395,000.00 |
| |
| Loan amount： |
$10,255,000.00 |
Total repayment： |
$16,451,988.99 |
| Monthly Payment： |
$54,839.96 (4.125% 300-term) |
Total int. paid： |
$6,196,988.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,325.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$146,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$549,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$126,456.94 |
$89,838.03 |
$70,130.00 |
$61,375.61 |
$47,162.16 |
$38,648.27 |
$32,984.13 |
| 1.500 |
$128,681.07 |
$92,081.18 |
$72,395.67 |
$63,657.20 |
$49,485.03 |
$41,013.47 |
$35,392.08 |
| 2.000 |
$130,930.05 |
$94,359.80 |
$74,707.37 |
$65,991.82 |
$51,878.34 |
$43,466.26 |
$37,904.48 |
| 2.500 |
$133,203.84 |
$96,673.78 |
$77,064.93 |
$68,379.23 |
$54,341.54 |
$46,005.65 |
$40,519.65 |
| 3.000 |
$135,502.39 |
$99,023.04 |
$79,468.15 |
$70,819.15 |
$56,873.98 |
$48,630.37 |
$43,235.49 |
| 3.500 |
$137,825.67 |
$101,407.46 |
$81,916.78 |
$73,311.20 |
$59,474.87 |
$51,338.95 |
$46,049.53 |
| 4.000 |
$140,173.61 |
$103,826.89 |
$84,410.56 |
$75,855.00 |
$62,143.28 |
$54,129.67 |
$48,958.94 |
| 4.125 |
$140,764.44 |
$104,437.20 |
$85,041.02 |
$76,498.98 |
$62,820.82 |
|
$49,700.83 |
| 4.500 |
$142,546.15 |
$106,281.19 |
$86,949.17 |
$78,450.06 |
$64,878.19 |
$57,000.62 |
$51,960.58 |
| 5.000 |
$144,943.24 |
$108,770.19 |
$89,532.27 |
$81,095.89 |
$67,678.46 |
$59,949.71 |
$55,051.06 |
| 5.500 |
$147,364.79 |
$111,293.70 |
$92,159.48 |
$83,791.91 |
$70,542.84 |
$62,974.67 |
$58,226.76 |
| 6.000 |
$149,810.73 |
$113,851.52 |
$94,830.39 |
$86,537.52 |
$73,470.01 |
$66,073.11 |
$61,483.91 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
