|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$81,382,000.00 |
|
|
| Down Payment： |
$24,414,600.00 |
| |
| Loan amount： |
$56,967,400.00 |
Total repayment： |
$91,392,202.58 |
| Monthly Payment： |
$304,640.68 (4.125% 300-term) |
Total int. paid： |
$34,424,802.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$49,691.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$813,820.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,458,736.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$702,479.07 |
$499,057.90 |
$389,578.12 |
$340,946.76 |
$261,989.83 |
$214,694.44 |
$183,229.67 |
| 1.500 |
$714,834.31 |
$511,518.83 |
$402,164.15 |
$353,621.16 |
$274,893.57 |
$227,833.33 |
$196,606.01 |
| 2.000 |
$727,327.58 |
$524,176.72 |
$415,005.84 |
$366,590.18 |
$288,188.58 |
$241,458.80 |
$210,562.60 |
| 2.500 |
$739,958.67 |
$537,031.12 |
$428,102.28 |
$379,852.48 |
$301,871.90 |
$255,565.29 |
$225,090.10 |
| 3.000 |
$752,727.35 |
$550,081.46 |
$441,452.35 |
$393,406.41 |
$315,939.83 |
$270,145.86 |
$240,176.86 |
| 3.500 |
$765,633.35 |
$563,327.08 |
$455,054.72 |
$407,250.00 |
$330,387.97 |
$285,192.23 |
$255,809.08 |
| 4.000 |
$778,676.36 |
$576,767.23 |
$468,907.87 |
$421,380.98 |
$345,211.24 |
$300,694.92 |
$271,971.08 |
| 4.125 |
$781,958.48 |
$580,157.57 |
$472,410.15 |
$424,958.34 |
$348,975.01 |
|
$276,092.35 |
| 4.500 |
$791,856.05 |
$590,401.07 |
$483,010.08 |
$435,796.79 |
$360,403.90 |
$316,643.31 |
$288,645.45 |
| 5.000 |
$805,172.05 |
$604,227.66 |
$497,359.41 |
$450,494.57 |
$375,959.63 |
$333,025.75 |
$305,813.32 |
| 5.500 |
$818,623.97 |
$618,245.99 |
$511,953.78 |
$465,471.20 |
$391,871.51 |
$349,829.68 |
$323,454.63 |
| 6.000 |
$832,211.37 |
$632,454.93 |
$526,790.90 |
$480,723.29 |
$408,132.15 |
$367,041.76 |
$341,548.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
