|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$54,810,000.00 |
|
|
| Down Payment： |
$16,443,000.00 |
| |
| Loan amount： |
$38,367,000.00 |
Total repayment： |
$61,551,775.87 |
| Monthly Payment： |
$205,172.59 (4.125% 300-term) |
Total int. paid： |
$23,184,775.87 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$36,405.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$548,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,329,425.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$473,112.95 |
$336,110.73 |
$262,377.15 |
$229,624.39 |
$176,447.65 |
$144,594.65 |
$123,403.43 |
| 1.500 |
$481,434.08 |
$344,503.05 |
$270,853.72 |
$238,160.47 |
$185,138.20 |
$153,443.57 |
$132,412.27 |
| 2.000 |
$489,848.18 |
$353,028.02 |
$279,502.47 |
$246,894.98 |
$194,092.26 |
$162,620.19 |
$141,811.90 |
| 2.500 |
$498,355.10 |
$361,685.33 |
$288,322.80 |
$255,827.02 |
$203,307.84 |
$172,120.78 |
$151,596.04 |
| 3.000 |
$506,954.68 |
$370,474.61 |
$297,313.94 |
$264,955.46 |
$212,782.46 |
$181,940.65 |
$161,756.82 |
| 3.500 |
$515,646.75 |
$379,395.41 |
$306,475.01 |
$274,278.98 |
$222,513.14 |
$192,074.25 |
$172,284.98 |
| 4.000 |
$524,431.09 |
$388,447.22 |
$315,804.98 |
$283,796.07 |
$232,496.47 |
$202,515.16 |
$183,169.93 |
| 4.125 |
$526,641.57 |
$390,730.58 |
$318,163.72 |
$286,205.38 |
$235,031.34 |
|
$185,945.56 |
| 4.500 |
$533,307.49 |
$397,629.48 |
$325,302.67 |
$293,504.98 |
$242,728.59 |
$213,256.25 |
$194,399.95 |
| 5.000 |
$542,275.69 |
$406,941.56 |
$334,966.82 |
$303,403.79 |
$253,205.22 |
$224,289.66 |
$205,962.35 |
| 5.500 |
$551,335.43 |
$416,382.77 |
$344,795.98 |
$313,490.41 |
$263,921.72 |
$235,606.95 |
$217,843.61 |
| 6.000 |
$560,486.41 |
$425,952.36 |
$354,788.64 |
$323,762.55 |
$274,873.10 |
$247,199.12 |
$230,029.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
