|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,860,000.00 |
|
|
| Down Payment： |
$1,458,000.00 |
| |
| Loan amount： |
$3,402,000.00 |
Total repayment： |
$5,457,792.93 |
| Monthly Payment： |
$18,192.64 (4.125% 300-term) |
Total int. paid： |
$2,055,792.93 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,430.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$48,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$103,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$41,950.90 |
$29,802.92 |
$23,264.97 |
$20,360.78 |
$15,645.60 |
$12,821.20 |
$10,942.18 |
| 1.500 |
$42,688.74 |
$30,547.07 |
$24,016.59 |
$21,117.68 |
$16,416.19 |
$13,605.83 |
$11,740.99 |
| 2.000 |
$43,434.81 |
$31,302.98 |
$24,783.47 |
$21,892.17 |
$17,210.15 |
$14,419.52 |
$12,574.45 |
| 2.500 |
$44,189.12 |
$32,070.62 |
$25,565.57 |
$22,684.17 |
$18,027.30 |
$15,261.94 |
$13,442.01 |
| 3.000 |
$44,951.65 |
$32,849.97 |
$26,362.81 |
$23,493.59 |
$18,867.41 |
$16,132.67 |
$14,342.97 |
| 3.500 |
$45,722.37 |
$33,640.97 |
$27,175.12 |
$24,320.30 |
$19,730.23 |
$17,031.21 |
$15,276.50 |
| 4.000 |
$46,501.28 |
$34,443.60 |
$28,002.41 |
$25,164.18 |
$20,615.45 |
$17,957.01 |
$16,241.67 |
| 4.125 |
$46,697.28 |
$34,646.06 |
$28,211.56 |
$25,377.82 |
$20,840.22 |
|
$16,487.78 |
| 4.500 |
$47,288.35 |
$35,257.79 |
$28,844.57 |
$26,025.07 |
$21,522.73 |
$18,909.42 |
$17,237.43 |
| 5.000 |
$48,083.56 |
$36,083.49 |
$29,701.49 |
$26,902.80 |
$22,451.69 |
$19,887.75 |
$18,262.67 |
| 5.500 |
$48,886.89 |
$36,920.64 |
$30,573.04 |
$27,797.18 |
$23,401.93 |
$20,891.26 |
$19,316.18 |
| 6.000 |
$49,698.30 |
$37,769.17 |
$31,459.09 |
$28,708.01 |
$24,372.98 |
$21,919.13 |
$20,396.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
