|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,535,000.00 |
|
|
| Down Payment： |
$1,360,500.00 |
| |
| Loan amount： |
$3,174,500.00 |
Total repayment： |
$5,092,817.07 |
| Monthly Payment： |
$16,976.06 (4.125% 300-term) |
Total int. paid： |
$1,918,317.07 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,267.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$45,350.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$71,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$39,145.54 |
$27,809.93 |
$21,709.18 |
$18,999.21 |
$14,599.34 |
$11,963.82 |
$10,210.45 |
| 1.500 |
$39,834.04 |
$28,504.31 |
$22,410.54 |
$19,705.49 |
$15,318.40 |
$12,695.98 |
$10,955.84 |
| 2.000 |
$40,530.22 |
$29,209.67 |
$23,126.14 |
$20,428.18 |
$16,059.27 |
$13,455.26 |
$11,733.57 |
| 2.500 |
$41,234.09 |
$29,925.98 |
$23,855.94 |
$21,167.22 |
$16,821.77 |
$14,241.34 |
$12,543.11 |
| 3.000 |
$41,945.62 |
$30,653.21 |
$24,599.87 |
$21,922.51 |
$17,605.70 |
$15,053.84 |
$13,383.82 |
| 3.500 |
$42,664.81 |
$31,391.32 |
$25,357.86 |
$22,693.95 |
$18,410.82 |
$15,892.30 |
$14,254.92 |
| 4.000 |
$43,391.63 |
$32,140.27 |
$26,129.82 |
$23,481.39 |
$19,236.85 |
$16,756.18 |
$15,155.55 |
| 4.125 |
$43,574.52 |
$32,329.20 |
$26,324.99 |
$23,680.74 |
$19,446.58 |
|
$15,385.21 |
| 4.500 |
$44,126.06 |
$32,900.01 |
$26,915.67 |
$24,284.71 |
$20,083.45 |
$17,644.90 |
$16,084.73 |
| 5.000 |
$44,868.09 |
$33,670.50 |
$27,715.28 |
$25,103.74 |
$20,950.29 |
$18,557.81 |
$17,041.40 |
| 5.500 |
$45,617.70 |
$34,451.67 |
$28,528.55 |
$25,938.31 |
$21,836.98 |
$19,494.21 |
$18,024.46 |
| 6.000 |
$46,374.86 |
$35,243.46 |
$29,355.35 |
$26,788.24 |
$22,743.10 |
$20,453.35 |
$19,032.73 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
