|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$428,000,000.00 |
|
|
| Down Payment： |
$128,400,000.00 |
| |
| Loan amount： |
$299,600,000.00 |
Total repayment： |
$480,645,139.05 |
| Monthly Payment： |
$1,602,150.46 (4.125% 300-term) |
Total int. paid： |
$181,045,139.05 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$223,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$4,280,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$18,190,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$3,694,441.57 |
$2,624,619.48 |
$2,048,849.09 |
$1,793,089.57 |
$1,377,843.34 |
$1,129,109.87 |
$963,632.00 |
| 1.500 |
$3,759,419.60 |
$2,690,153.33 |
$2,115,040.87 |
$1,859,746.09 |
$1,445,706.05 |
$1,198,209.23 |
$1,033,980.15 |
| 2.000 |
$3,825,123.54 |
$2,756,723.08 |
$2,182,577.21 |
$1,927,952.07 |
$1,515,626.47 |
$1,269,867.60 |
$1,107,379.94 |
| 2.500 |
$3,891,552.32 |
$2,824,326.26 |
$2,251,453.33 |
$1,997,700.47 |
$1,587,589.07 |
$1,344,055.74 |
$1,183,782.21 |
| 3.000 |
$3,958,704.70 |
$2,892,959.91 |
$2,321,663.33 |
$2,068,982.59 |
$1,661,574.40 |
$1,420,737.10 |
$1,263,125.69 |
| 3.500 |
$4,026,579.25 |
$2,962,620.59 |
$2,393,200.23 |
$2,141,788.09 |
$1,737,559.32 |
$1,499,868.22 |
$1,345,337.88 |
| 4.000 |
$4,095,174.38 |
$3,033,304.34 |
$2,466,056.00 |
$2,216,105.03 |
$1,815,517.07 |
$1,581,399.17 |
$1,430,336.23 |
| 4.125 |
$4,112,435.55 |
$3,051,134.62 |
$2,484,474.98 |
$2,234,918.87 |
$1,835,311.30 |
|
$1,452,010.60 |
| 4.500 |
$4,164,488.33 |
$3,105,006.73 |
$2,540,221.57 |
$2,291,919.89 |
$1,895,417.53 |
$1,665,274.10 |
$1,518,029.19 |
| 5.000 |
$4,234,519.16 |
$3,177,722.84 |
$2,615,686.87 |
$2,369,217.71 |
$1,977,227.39 |
$1,751,431.76 |
$1,608,317.58 |
| 5.500 |
$4,305,264.78 |
$3,251,447.29 |
$2,692,440.82 |
$2,447,982.03 |
$2,060,910.37 |
$1,839,806.13 |
$1,701,095.85 |
| 6.000 |
$4,376,722.92 |
$3,326,174.24 |
$2,770,471.44 |
$2,528,195.06 |
$2,146,427.45 |
$1,930,327.00 |
$1,796,253.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
