|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,324,000.00 |
|
|
| Down Payment： |
$11,797,200.00 |
| |
| Loan amount： |
$27,526,800.00 |
Total repayment： |
$44,160,956.65 |
| Monthly Payment： |
$147,203.19 (4.125% 300-term) |
Total int. paid： |
$16,634,156.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,662.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$393,240.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,671,271.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$339,439.77 |
$241,146.11 |
$188,245.19 |
$164,746.39 |
$126,594.19 |
$103,740.93 |
$88,537.07 |
| 1.500 |
$345,409.85 |
$247,167.27 |
$194,326.79 |
$170,870.69 |
$132,829.31 |
$110,089.67 |
$95,000.55 |
| 2.000 |
$351,446.63 |
$253,283.59 |
$200,531.93 |
$177,137.35 |
$139,253.49 |
$116,673.54 |
$101,744.41 |
| 2.500 |
$357,550.01 |
$259,494.87 |
$206,860.17 |
$183,545.73 |
$145,865.31 |
$123,489.83 |
$108,764.14 |
| 3.000 |
$363,719.87 |
$265,800.83 |
$213,310.95 |
$190,095.03 |
$152,662.97 |
$130,535.20 |
$116,054.10 |
| 3.500 |
$369,956.08 |
$272,201.15 |
$219,883.66 |
$196,784.29 |
$159,644.35 |
$137,805.65 |
$123,607.63 |
| 4.000 |
$376,258.50 |
$278,695.47 |
$226,577.54 |
$203,612.42 |
$166,806.99 |
$145,296.59 |
$131,417.15 |
| 4.125 |
$377,844.43 |
$280,333.69 |
$228,269.85 |
$205,341.00 |
$168,625.66 |
|
$133,408.56 |
| 4.500 |
$382,626.96 |
$285,283.38 |
$233,391.76 |
$210,578.17 |
$174,148.13 |
$153,002.89 |
$139,474.25 |
| 5.000 |
$389,061.29 |
$291,964.42 |
$240,325.40 |
$217,680.18 |
$181,664.70 |
$160,918.93 |
$147,769.81 |
| 5.500 |
$395,561.29 |
$298,738.11 |
$247,377.44 |
$224,916.93 |
$189,353.36 |
$169,038.64 |
$156,294.14 |
| 6.000 |
$402,126.76 |
$305,603.92 |
$254,546.77 |
$232,286.78 |
$197,210.54 |
$177,355.56 |
$165,037.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
