|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,227,000.00 |
|
|
| Down Payment： |
$11,768,100.00 |
| |
| Loan amount： |
$27,458,900.00 |
Total repayment： |
$44,052,025.40 |
| Monthly Payment： |
$146,840.08 (4.125% 300-term) |
Total int. paid： |
$16,593,125.40 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,613.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$392,270.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,667,148.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$338,602.48 |
$240,551.28 |
$187,780.85 |
$164,340.01 |
$126,281.92 |
$103,485.03 |
$88,318.67 |
| 1.500 |
$344,557.83 |
$246,557.58 |
$193,847.45 |
$170,449.21 |
$132,501.66 |
$109,818.12 |
$94,766.21 |
| 2.000 |
$350,579.72 |
$252,658.82 |
$200,037.28 |
$176,700.41 |
$138,910.00 |
$116,385.74 |
$101,493.44 |
| 2.500 |
$356,668.04 |
$258,854.78 |
$206,349.91 |
$183,092.98 |
$145,505.51 |
$123,185.22 |
$108,495.85 |
| 3.000 |
$362,822.69 |
$265,145.18 |
$212,784.78 |
$189,626.12 |
$152,286.40 |
$130,213.21 |
$115,767.83 |
| 3.500 |
$369,043.51 |
$271,529.71 |
$219,341.27 |
$196,298.88 |
$159,250.56 |
$137,465.73 |
$123,302.73 |
| 4.000 |
$375,330.39 |
$278,008.01 |
$226,018.64 |
$203,110.17 |
$166,395.53 |
$144,938.19 |
$131,092.99 |
| 4.125 |
$376,912.40 |
$279,642.19 |
$227,706.78 |
$204,834.49 |
$168,209.71 |
|
$133,079.49 |
| 4.500 |
$381,683.14 |
$284,579.67 |
$232,816.06 |
$210,058.74 |
$173,718.56 |
$152,625.48 |
$139,130.21 |
| 5.000 |
$388,101.60 |
$291,244.24 |
$239,732.59 |
$217,143.23 |
$181,216.59 |
$160,521.99 |
$147,405.31 |
| 5.500 |
$394,585.56 |
$298,001.22 |
$246,767.23 |
$224,362.13 |
$188,886.29 |
$168,621.67 |
$155,908.61 |
| 6.000 |
$401,134.84 |
$304,850.09 |
$253,918.89 |
$231,713.80 |
$196,724.09 |
$176,918.08 |
$164,629.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
