Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,666,000.00 |
|
|
Down Payment: |
$1,099,800.00 |
| |
Loan amount: |
$2,566,200.00 |
Total repayment: |
$4,116,927.76 |
Monthly Payment: |
$13,723.09 (4.125% 300-term) |
Total int. paid: |
$1,550,727.76 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,833.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$36,660.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$54,990.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$31,644.45 |
$22,480.97 |
$17,549.25 |
$15,358.57 |
$11,801.81 |
$9,671.30 |
$8,253.91 |
1.500 |
$32,201.01 |
$23,042.29 |
$18,116.21 |
$15,929.51 |
$12,383.08 |
$10,263.17 |
$8,856.47 |
2.000 |
$32,763.79 |
$23,612.49 |
$18,694.69 |
$16,513.72 |
$12,981.98 |
$10,876.95 |
$9,485.17 |
2.500 |
$33,332.78 |
$24,191.54 |
$19,284.64 |
$17,111.14 |
$13,598.37 |
$11,512.40 |
$10,139.59 |
3.000 |
$33,907.97 |
$24,779.42 |
$19,886.02 |
$17,721.71 |
$14,232.08 |
$12,169.21 |
$10,819.20 |
3.500 |
$34,489.34 |
$25,376.09 |
$20,498.77 |
$18,345.32 |
$14,882.93 |
$12,847.00 |
$11,523.38 |
4.000 |
$35,076.89 |
$25,981.53 |
$21,122.81 |
$18,981.87 |
$15,550.67 |
$13,545.35 |
$12,251.43 |
4.125 |
$35,224.74 |
$26,134.25 |
$21,280.57 |
$19,143.02 |
$15,720.21 |
|
$12,437.08 |
4.500 |
$35,670.59 |
$26,595.69 |
$21,758.07 |
$19,631.26 |
$16,235.05 |
$14,263.77 |
$13,002.56 |
5.000 |
$36,270.44 |
$27,218.53 |
$22,404.46 |
$20,293.35 |
$16,935.78 |
$15,001.75 |
$13,775.92 |
5.500 |
$36,876.40 |
$27,850.01 |
$23,061.89 |
$20,968.00 |
$17,652.56 |
$15,758.71 |
$14,570.60 |
6.000 |
$37,488.47 |
$28,490.08 |
$23,730.25 |
$21,655.05 |
$18,385.05 |
$16,534.06 |
$15,385.67 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|