Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,190,000.00 |
|
|
Down Payment: |
$957,000.00 |
| |
Loan amount: |
$2,233,000.00 |
Total repayment: |
$3,582,378.49 |
Monthly Payment: |
$11,941.26 (4.125% 300-term) |
Total int. paid: |
$1,349,378.49 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,595.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$31,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$19,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$27,535.67 |
$19,562.00 |
$15,270.63 |
$13,364.38 |
$10,269.44 |
$8,415.56 |
$7,182.21 |
1.500 |
$28,019.97 |
$20,050.44 |
$15,763.97 |
$13,861.19 |
$10,775.24 |
$8,930.58 |
$7,706.53 |
2.000 |
$28,509.68 |
$20,546.60 |
$16,267.34 |
$14,369.55 |
$11,296.37 |
$9,464.67 |
$8,253.60 |
2.500 |
$29,004.79 |
$21,050.47 |
$16,780.69 |
$14,889.40 |
$11,832.73 |
$10,017.61 |
$8,823.05 |
3.000 |
$29,505.30 |
$21,562.01 |
$17,303.99 |
$15,420.69 |
$12,384.16 |
$10,589.14 |
$9,414.42 |
3.500 |
$30,011.19 |
$22,081.21 |
$17,837.17 |
$15,963.33 |
$12,950.50 |
$11,178.92 |
$10,027.17 |
4.000 |
$30,522.44 |
$22,608.04 |
$18,380.18 |
$16,517.23 |
$13,531.54 |
$11,786.60 |
$10,660.68 |
4.125 |
$30,651.10 |
$22,740.93 |
$18,517.47 |
$16,657.46 |
$13,679.07 |
|
$10,822.23 |
4.500 |
$31,039.06 |
$23,142.46 |
$18,932.96 |
$17,082.30 |
$14,127.06 |
$12,411.74 |
$11,314.28 |
5.000 |
$31,561.02 |
$23,684.43 |
$19,495.42 |
$17,658.42 |
$14,736.81 |
$13,053.90 |
$11,987.23 |
5.500 |
$32,088.31 |
$24,233.92 |
$20,067.49 |
$18,245.47 |
$15,360.52 |
$13,712.57 |
$12,678.73 |
6.000 |
$32,620.90 |
$24,790.88 |
$20,649.07 |
$18,843.32 |
$15,997.91 |
$14,387.25 |
$13,387.96 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|