|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,272,000.00 |
|
|
| Down Payment： |
$8,181,600.00 |
| |
| Loan amount： |
$19,090,400.00 |
Total repayment： |
$30,626,528.58 |
| Monthly Payment： |
$102,088.43 (4.125% 300-term) |
Total int. paid： |
$11,536,128.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,636.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$272,720.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,159,060.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$235,408.44 |
$167,239.77 |
$130,551.90 |
$114,255.00 |
$87,795.66 |
$71,946.46 |
$61,402.27 |
| 1.500 |
$239,548.81 |
$171,415.56 |
$134,769.61 |
$118,502.33 |
$92,119.85 |
$76,349.44 |
$65,884.83 |
| 2.000 |
$243,735.44 |
$175,657.36 |
$139,073.00 |
$122,848.38 |
$96,575.15 |
$80,915.49 |
$70,561.84 |
| 2.500 |
$247,968.26 |
$179,965.01 |
$143,461.76 |
$127,292.73 |
$101,160.58 |
$85,642.73 |
$75,430.16 |
| 3.000 |
$252,247.18 |
$184,338.32 |
$147,935.52 |
$131,834.80 |
$105,874.90 |
$90,528.84 |
$80,485.90 |
| 3.500 |
$256,572.12 |
$188,777.08 |
$152,493.82 |
$136,473.94 |
$110,716.63 |
$95,571.04 |
$85,724.43 |
| 4.000 |
$260,942.98 |
$193,281.02 |
$157,136.17 |
$141,209.38 |
$115,684.07 |
$100,766.16 |
$91,140.49 |
| 4.125 |
$262,042.86 |
$194,417.16 |
$158,309.82 |
$142,408.19 |
$116,945.35 |
|
$92,521.57 |
| 4.500 |
$265,359.64 |
$197,849.87 |
$161,861.97 |
$146,040.28 |
$120,775.30 |
$106,110.64 |
$96,728.25 |
| 5.000 |
$269,821.98 |
$202,483.31 |
$166,670.59 |
$150,965.67 |
$125,988.19 |
$111,600.58 |
$102,481.40 |
| 5.500 |
$274,329.86 |
$207,181.01 |
$171,561.32 |
$155,984.50 |
$131,320.44 |
$117,231.76 |
$108,393.19 |
| 6.000 |
$278,883.15 |
$211,942.58 |
$176,533.40 |
$161,095.64 |
$136,769.55 |
$122,999.71 |
$114,456.59 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
