|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,190,000.00 |
|
|
| Down Payment： |
$8,157,000.00 |
| |
| Loan amount： |
$19,033,000.00 |
Total repayment： |
$30,534,442.36 |
| Monthly Payment： |
$101,781.47 (4.125% 300-term) |
Total int. paid： |
$11,501,442.36 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,595.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$271,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,155,575.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$234,700.62 |
$166,736.92 |
$130,159.36 |
$113,911.46 |
$87,531.68 |
$71,730.13 |
$61,217.65 |
| 1.500 |
$238,828.55 |
$170,900.16 |
$134,364.40 |
$118,146.02 |
$91,842.87 |
$76,119.88 |
$65,686.73 |
| 2.000 |
$243,002.59 |
$175,129.21 |
$138,654.85 |
$122,479.01 |
$96,284.78 |
$80,672.20 |
$70,349.67 |
| 2.500 |
$247,222.68 |
$179,423.90 |
$143,030.41 |
$126,909.99 |
$100,856.42 |
$85,385.22 |
$75,203.36 |
| 3.000 |
$251,488.74 |
$183,784.07 |
$147,490.71 |
$131,438.40 |
$105,556.56 |
$90,256.64 |
$80,243.90 |
| 3.500 |
$255,800.68 |
$188,209.47 |
$152,035.31 |
$136,063.59 |
$110,383.73 |
$95,283.68 |
$85,466.68 |
| 4.000 |
$260,158.39 |
$192,699.87 |
$156,663.70 |
$140,784.80 |
$115,336.24 |
$100,463.19 |
$90,866.45 |
| 4.125 |
$261,254.96 |
$193,832.59 |
$157,833.82 |
$141,980.01 |
$116,593.72 |
|
$92,243.38 |
| 4.500 |
$264,561.77 |
$197,254.98 |
$161,375.29 |
$145,601.17 |
$120,412.16 |
$105,791.60 |
$96,437.42 |
| 5.000 |
$269,010.69 |
$201,874.50 |
$166,169.45 |
$150,511.75 |
$125,609.38 |
$111,265.02 |
$102,173.26 |
| 5.500 |
$273,505.02 |
$206,558.06 |
$171,045.48 |
$155,515.49 |
$130,925.59 |
$116,879.27 |
$108,067.28 |
| 6.000 |
$278,044.62 |
$211,305.32 |
$176,002.61 |
$160,611.27 |
$136,358.32 |
$122,629.89 |
$114,112.45 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
