|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$26,107,000.00 |
|
|
| Down Payment： |
$7,832,100.00 |
| |
| Loan amount： |
$18,274,900.00 |
Total repayment： |
$29,318,230.48 |
| Monthly Payment： |
$97,727.43 (4.125% 300-term) |
Total int. paid： |
$11,043,330.48 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,053.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$261,070.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,109,548.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$225,352.30 |
$160,095.66 |
$124,975.01 |
$109,374.27 |
$84,045.22 |
$68,873.06 |
$58,779.30 |
| 1.500 |
$229,315.81 |
$164,093.07 |
$129,012.55 |
$113,440.17 |
$88,184.69 |
$73,087.96 |
$63,070.37 |
| 2.000 |
$233,323.60 |
$168,153.67 |
$133,132.11 |
$117,600.57 |
$92,449.67 |
$77,458.96 |
$67,547.59 |
| 2.500 |
$237,375.60 |
$172,277.30 |
$137,333.39 |
$121,855.06 |
$96,839.22 |
$81,984.26 |
$72,207.95 |
| 3.000 |
$241,471.74 |
$176,463.80 |
$141,616.04 |
$126,203.10 |
$101,352.16 |
$86,661.64 |
$77,047.72 |
| 3.500 |
$245,611.93 |
$180,712.93 |
$145,979.62 |
$130,644.07 |
$105,987.06 |
$91,488.46 |
$82,062.47 |
| 4.000 |
$249,796.07 |
$185,024.48 |
$150,423.65 |
$135,177.23 |
$110,742.30 |
$96,461.65 |
$87,247.17 |
| 4.125 |
$250,848.96 |
$186,112.08 |
$151,547.17 |
$136,324.83 |
$111,949.70 |
|
$88,569.25 |
| 4.500 |
$254,024.06 |
$189,398.16 |
$154,947.58 |
$139,801.76 |
$115,616.04 |
$101,577.83 |
$92,596.23 |
| 5.000 |
$258,295.77 |
$193,833.67 |
$159,550.79 |
$144,516.74 |
$120,606.25 |
$106,833.25 |
$98,103.61 |
| 5.500 |
$262,611.09 |
$198,330.69 |
$164,232.60 |
$149,321.18 |
$125,710.72 |
$112,223.88 |
$103,762.87 |
| 6.000 |
$266,969.87 |
$202,888.86 |
$168,992.28 |
$154,213.99 |
$130,927.06 |
$117,745.44 |
$109,567.26 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
