|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,860,000.00 |
|
|
| Down Payment： |
$3,258,000.00 |
| |
| Loan amount： |
$7,602,000.00 |
Total repayment： |
$12,195,808.90 |
| Monthly Payment： |
$40,652.70 (4.125% 300-term) |
Total int. paid： |
$4,593,808.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,430.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$108,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$407,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$93,742.14 |
$66,596.65 |
$51,987.15 |
$45,497.55 |
$34,961.17 |
$28,649.84 |
$24,451.04 |
| 1.500 |
$95,390.88 |
$68,259.50 |
$53,666.69 |
$47,188.88 |
$36,683.10 |
$30,403.16 |
$26,236.04 |
| 2.000 |
$97,058.04 |
$69,948.63 |
$55,380.35 |
$48,919.53 |
$38,457.25 |
$32,221.41 |
$28,098.47 |
| 2.500 |
$98,743.59 |
$71,663.98 |
$57,128.00 |
$50,689.32 |
$40,283.22 |
$34,103.84 |
$30,037.09 |
| 3.000 |
$100,447.51 |
$73,405.48 |
$58,909.49 |
$52,498.02 |
$42,160.51 |
$36,049.54 |
$32,050.34 |
| 3.500 |
$102,169.74 |
$75,173.04 |
$60,724.66 |
$54,345.37 |
$44,088.54 |
$38,057.40 |
$34,136.38 |
| 4.000 |
$103,910.27 |
$76,966.55 |
$62,573.29 |
$56,231.08 |
$46,066.62 |
$40,126.16 |
$36,293.11 |
| 4.125 |
$104,348.25 |
$77,418.98 |
$63,040.65 |
$56,708.46 |
$46,568.88 |
|
$36,843.07 |
| 4.500 |
$105,669.03 |
$78,785.92 |
$64,455.15 |
$58,154.79 |
$48,094.01 |
$42,254.38 |
$38,518.22 |
| 5.000 |
$107,445.98 |
$80,631.00 |
$66,370.00 |
$60,116.13 |
$50,169.84 |
$44,440.53 |
$40,809.18 |
| 5.500 |
$109,241.06 |
$82,501.68 |
$68,317.54 |
$62,114.68 |
$52,293.19 |
$46,682.93 |
$43,163.32 |
| 6.000 |
$111,054.23 |
$84,397.79 |
$70,297.48 |
$64,150.00 |
$54,463.09 |
$48,979.79 |
$45,577.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
