|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,250,000.00 |
|
|
| Down Payment： |
$3,075,000.00 |
| |
| Loan amount： |
$7,175,000.00 |
Total repayment： |
$11,510,777.28 |
| Monthly Payment： |
$38,369.26 (4.125% 300-term) |
Total int. paid： |
$4,335,777.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,125.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$102,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$384,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$88,476.70 |
$62,855.96 |
$49,067.06 |
$42,941.98 |
$32,997.42 |
$27,040.60 |
$23,077.64 |
| 1.500 |
$90,032.83 |
$64,425.40 |
$50,652.26 |
$44,538.31 |
$34,622.63 |
$28,695.43 |
$24,762.38 |
| 2.000 |
$91,606.35 |
$66,019.65 |
$52,269.66 |
$46,171.75 |
$36,297.13 |
$30,411.55 |
$26,520.20 |
| 2.500 |
$93,197.22 |
$67,638.65 |
$53,919.15 |
$47,842.13 |
$38,020.53 |
$32,188.25 |
$28,349.92 |
| 3.000 |
$94,805.43 |
$69,282.33 |
$55,600.58 |
$49,549.23 |
$39,792.38 |
$34,024.66 |
$30,250.09 |
| 3.500 |
$96,430.93 |
$70,950.61 |
$57,313.79 |
$51,292.82 |
$41,612.11 |
$35,919.74 |
$32,218.96 |
| 4.000 |
$98,073.69 |
$72,643.39 |
$59,058.58 |
$53,072.61 |
$43,479.09 |
$37,872.29 |
$34,254.55 |
| 4.125 |
$98,487.07 |
$73,070.40 |
$59,499.69 |
$53,523.17 |
$43,953.13 |
|
$34,773.62 |
| 4.500 |
$99,733.66 |
$74,360.56 |
$60,834.75 |
$54,888.27 |
$45,392.59 |
$39,880.98 |
$36,354.67 |
| 5.000 |
$101,410.80 |
$76,102.01 |
$62,642.03 |
$56,739.44 |
$47,351.82 |
$41,944.34 |
$38,516.95 |
| 5.500 |
$103,105.06 |
$77,867.60 |
$64,480.18 |
$58,625.74 |
$49,355.91 |
$44,060.78 |
$40,738.86 |
| 6.000 |
$104,816.38 |
$79,657.21 |
$66,348.91 |
$60,546.73 |
$51,403.93 |
$46,228.63 |
$43,017.75 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
