樓價: |
$6,080,000.00 |
|
|
首期: |
$1,824,000.00 |
| |
貸款金額: |
$4,256,000.00 |
全期供款共: |
$6,827,856.18 |
每月供款額: |
$22,759.52 (4.125厘息計供300期) |
全期利息共: |
$2,571,856.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,040.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$60,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$143,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,481.79 |
$37,284.31 |
$29,105.15 |
$25,471.93 |
$19,573.10 |
$16,039.69 |
$13,688.98 |
1.500 |
$53,404.84 |
$38,215.26 |
$30,045.44 |
$26,418.82 |
$20,537.13 |
$17,021.29 |
$14,688.32 |
2.000 |
$54,338.20 |
$39,160.93 |
$31,004.84 |
$27,387.73 |
$21,530.39 |
$18,039.24 |
$15,731.00 |
2.500 |
$55,281.86 |
$40,121.27 |
$31,983.26 |
$28,378.55 |
$22,552.67 |
$19,093.13 |
$16,816.35 |
3.000 |
$56,235.81 |
$41,096.25 |
$32,980.64 |
$29,391.15 |
$23,603.67 |
$20,182.43 |
$17,943.47 |
3.500 |
$57,200.00 |
$42,085.83 |
$33,996.86 |
$30,425.40 |
$24,683.09 |
$21,306.54 |
$19,111.34 |
4.000 |
$58,174.44 |
$43,089.93 |
$35,031.82 |
$31,481.12 |
$25,790.52 |
$22,464.74 |
$20,318.79 |
4.125 |
$58,419.65 |
$43,343.22 |
$35,293.48 |
$31,748.38 |
$26,071.71 |
|
$20,626.69 |
4.500 |
$59,159.09 |
$44,108.51 |
$36,085.39 |
$32,558.11 |
$26,925.56 |
$23,656.23 |
$21,564.53 |
5.000 |
$60,153.92 |
$45,141.48 |
$37,157.42 |
$33,656.18 |
$28,087.72 |
$24,880.15 |
$22,847.13 |
5.500 |
$61,158.90 |
$46,188.78 |
$38,247.76 |
$34,775.07 |
$29,276.48 |
$26,135.56 |
$24,165.10 |
6.000 |
$62,174.01 |
$47,250.33 |
$39,356.23 |
$35,914.55 |
$30,491.31 |
$27,421.47 |
$25,516.87 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|