| 樓價： |
$23,631,000.00 |
|
|
| 首期： |
$7,089,300.00 |
| |
| 貸款金額： |
$16,541,700.00 |
全期供款共： |
$26,537,675.89 |
| 每月供款額： |
$88,458.92 (4.125厘息計供300期) |
全期利息共： |
$9,995,975.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,815.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,004,318.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,979.79 |
$144,912.11 |
$113,122.32 |
$99,001.17 |
$76,074.34 |
$62,341.11 |
$53,204.64 |
| 1.500 |
$207,567.39 |
$148,530.41 |
$116,776.94 |
$102,681.45 |
$79,821.21 |
$66,156.27 |
$57,088.75 |
| 2.000 |
$211,195.08 |
$152,205.89 |
$120,505.80 |
$106,447.28 |
$83,681.70 |
$70,112.71 |
$61,141.34 |
| 2.500 |
$214,862.79 |
$155,938.44 |
$124,308.63 |
$110,298.27 |
$87,654.95 |
$74,208.83 |
$65,359.71 |
| 3.000 |
$218,570.45 |
$159,727.89 |
$128,185.11 |
$114,233.94 |
$91,739.87 |
$78,442.61 |
$69,740.47 |
| 3.500 |
$222,317.98 |
$163,574.04 |
$132,134.85 |
$118,253.73 |
$95,935.20 |
$82,811.65 |
$74,279.63 |
| 4.000 |
$226,105.29 |
$167,476.67 |
$136,157.41 |
$122,356.96 |
$100,239.45 |
$87,313.19 |
$78,972.61 |
| 4.125 |
$227,058.33 |
$168,461.13 |
$137,174.36 |
$123,395.72 |
$101,332.34 |
|
$80,169.30 |
| 4.500 |
$229,932.30 |
$171,435.55 |
$140,252.28 |
$126,542.89 |
$104,650.96 |
$91,944.14 |
$83,814.36 |
| 5.000 |
$233,798.88 |
$175,450.39 |
$144,418.92 |
$130,810.71 |
$109,167.90 |
$96,701.13 |
$88,799.42 |
| 5.500 |
$237,704.93 |
$179,520.91 |
$148,656.70 |
$135,159.49 |
$113,788.25 |
$101,580.51 |
$93,921.95 |
| 6.000 |
$241,650.33 |
$183,646.78 |
$152,964.98 |
$139,588.26 |
$118,509.88 |
$106,578.40 |
$99,175.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
