| 樓價： |
$162,372,000.00 |
|
|
| 首期： |
$48,711,600.00 |
| |
| 貸款金額： |
$113,660,400.00 |
全期供款共： |
$182,344,188.12 |
| 每月供款額： |
$607,813.96 (4.125厘息計供300期) |
全期利息共： |
$68,683,788.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$90,186.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,623,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,900,810.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,401,574.45 |
$995,711.95 |
$777,279.73 |
$680,251.26 |
$522,717.71 |
$428,354.74 |
$365,576.77 |
| 1.500 |
$1,426,225.42 |
$1,020,573.78 |
$802,391.16 |
$705,539.00 |
$548,463.04 |
$454,569.23 |
$392,265.01 |
| 2.000 |
$1,451,151.77 |
$1,045,828.60 |
$828,012.68 |
$731,414.56 |
$574,989.02 |
$481,754.54 |
$420,110.97 |
| 2.500 |
$1,476,353.12 |
$1,071,475.47 |
$854,142.48 |
$757,875.28 |
$602,289.75 |
$509,899.57 |
$449,095.99 |
| 3.000 |
$1,501,828.97 |
$1,097,513.29 |
$880,778.31 |
$784,917.85 |
$630,357.85 |
$538,990.48 |
$479,196.83 |
| 3.500 |
$1,527,578.80 |
$1,123,940.73 |
$907,917.54 |
$812,538.36 |
$659,184.54 |
$569,010.75 |
$510,385.99 |
| 4.000 |
$1,553,602.00 |
$1,150,756.29 |
$935,557.12 |
$840,732.25 |
$688,759.67 |
$599,941.46 |
$542,632.13 |
| 4.125 |
$1,560,150.43 |
$1,157,520.63 |
$942,544.79 |
$847,869.74 |
$696,269.08 |
|
$550,854.82 |
| 4.500 |
$1,579,897.89 |
$1,177,958.30 |
$963,693.59 |
$869,494.43 |
$719,071.81 |
$631,761.42 |
$575,900.55 |
| 5.000 |
$1,606,465.76 |
$1,205,544.89 |
$992,323.15 |
$898,819.20 |
$750,108.33 |
$664,447.38 |
$610,153.60 |
| 5.500 |
$1,633,304.80 |
$1,233,514.02 |
$1,021,441.59 |
$928,700.32 |
$781,855.47 |
$697,974.30 |
$645,351.25 |
| 6.000 |
$1,660,414.15 |
$1,261,863.47 |
$1,051,044.37 |
$959,131.05 |
$814,298.41 |
$732,315.55 |
$681,451.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
