| 樓價： |
$11,089,000.00 |
|
|
| 首期： |
$3,326,700.00 |
| |
| 貸款金額： |
$7,762,300.00 |
全期供款共： |
$12,131,529.81 |
| 每月供款額： |
$40,438.43 (3.875厘息計供300期) |
全期利息共： |
$4,369,229.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,544.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$415,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,718.84 |
$68,000.95 |
$53,083.38 |
$46,456.94 |
$35,698.38 |
$29,253.97 |
$24,966.62 |
| 1.500 |
$97,402.35 |
$69,698.86 |
$54,798.34 |
$48,183.94 |
$37,456.62 |
$31,044.26 |
$26,789.27 |
| 2.000 |
$99,104.66 |
$71,423.60 |
$56,548.13 |
$49,951.08 |
$39,268.18 |
$32,900.85 |
$28,690.97 |
| 2.500 |
$100,825.76 |
$73,175.13 |
$58,332.63 |
$51,758.18 |
$41,132.65 |
$34,822.98 |
$30,670.47 |
| 3.000 |
$102,565.60 |
$74,953.35 |
$60,151.69 |
$53,605.02 |
$43,049.53 |
$36,809.70 |
$32,726.17 |
| 3.500 |
$104,324.15 |
$76,758.18 |
$62,005.13 |
$55,491.33 |
$45,018.21 |
$38,859.90 |
$34,856.20 |
| 3.875 |
$105,655.32 |
$78,129.20 |
$63,417.65 |
$56,931.78 |
$46,528.31 |
|
$36,501.21 |
| 4.000 |
$106,101.38 |
$78,589.51 |
$63,892.75 |
$57,416.80 |
$47,038.01 |
$40,972.28 |
$37,058.41 |
| 4.500 |
$107,897.22 |
$80,447.24 |
$65,814.29 |
$59,381.07 |
$49,108.14 |
$43,145.38 |
$39,330.43 |
| 5.000 |
$109,711.64 |
$82,331.23 |
$67,769.51 |
$61,383.77 |
$51,227.74 |
$45,377.63 |
$41,669.70 |
| 5.500 |
$111,544.58 |
$84,241.35 |
$69,758.12 |
$63,424.47 |
$53,395.88 |
$47,667.31 |
$44,073.49 |
| 6.000 |
$113,395.98 |
$86,177.44 |
$71,779.81 |
$65,502.70 |
$55,611.53 |
$50,012.61 |
$46,538.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
