| 樓價： |
$104,080,000.00 |
|
|
| 首期： |
$31,224,000.00 |
| |
| 貸款金額： |
$72,856,000.00 |
全期供款共： |
$116,882,116.99 |
| 每月供款額： |
$389,607.06 (4.125厘息計供300期) |
全期利息共： |
$44,026,116.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$61,040.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,040,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,423,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$898,405.32 |
$638,248.59 |
$498,234.14 |
$436,039.16 |
$335,060.60 |
$274,574.20 |
$234,333.69 |
| 1.500 |
$914,206.52 |
$654,184.95 |
$514,330.50 |
$452,248.53 |
$351,563.28 |
$291,377.61 |
$251,440.78 |
| 2.000 |
$930,184.25 |
$670,373.22 |
$530,753.82 |
$468,834.70 |
$368,566.36 |
$308,803.32 |
$269,289.96 |
| 2.500 |
$946,338.24 |
$686,812.80 |
$547,502.95 |
$485,795.95 |
$386,066.05 |
$326,844.21 |
$287,869.28 |
| 3.000 |
$962,668.19 |
$703,502.96 |
$564,576.45 |
$503,130.16 |
$404,057.63 |
$345,491.39 |
$307,163.83 |
| 3.500 |
$979,173.76 |
$720,442.88 |
$581,972.62 |
$520,834.82 |
$422,535.45 |
$364,734.31 |
$327,156.00 |
| 4.000 |
$995,854.55 |
$737,631.58 |
$599,689.51 |
$538,907.04 |
$441,493.03 |
$384,560.81 |
$347,825.69 |
| 4.125 |
$1,000,052.08 |
$741,967.50 |
$604,168.59 |
$543,482.14 |
$446,306.54 |
|
$353,096.41 |
| 4.500 |
$1,012,710.15 |
$755,067.99 |
$617,724.91 |
$557,343.51 |
$460,923.03 |
$404,957.31 |
$369,150.65 |
| 5.000 |
$1,029,740.08 |
$772,750.92 |
$636,076.38 |
$576,140.60 |
$480,817.35 |
$425,908.92 |
$391,106.76 |
| 5.500 |
$1,046,943.83 |
$790,679.05 |
$654,741.22 |
$595,294.32 |
$501,167.18 |
$447,399.58 |
$413,668.35 |
| 6.000 |
$1,064,320.85 |
$808,850.97 |
$673,716.51 |
$614,800.33 |
$521,963.01 |
$469,412.23 |
$436,808.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
