|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$118,645,000.00 |
|
|
| Down Payment： |
$35,593,500.00 |
| |
| Loan amount： |
$83,051,500.00 |
Total repayment： |
$133,238,650.75 |
| Monthly Payment： |
$444,128.84 (4.125% 300-term) |
Total int. paid： |
$50,187,150.75 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$68,322.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,186,450.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$5,042,413.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,024,128.55 |
$727,565.37 |
$567,957.24 |
$497,058.67 |
$381,949.12 |
$312,998.23 |
$267,126.45 |
| 1.500 |
$1,042,140.98 |
$745,731.87 |
$586,306.13 |
$515,536.39 |
$400,761.20 |
$332,153.12 |
$286,627.51 |
| 2.000 |
$1,060,354.63 |
$764,185.54 |
$605,027.74 |
$534,443.63 |
$420,143.70 |
$352,017.39 |
$306,974.52 |
| 2.500 |
$1,078,769.22 |
$782,925.67 |
$624,120.75 |
$553,778.44 |
$440,092.30 |
$372,582.93 |
$328,153.83 |
| 3.000 |
$1,097,384.39 |
$801,951.47 |
$643,583.52 |
$573,538.41 |
$460,601.62 |
$393,839.61 |
$350,148.47 |
| 3.500 |
$1,116,199.75 |
$821,261.96 |
$663,414.12 |
$593,720.67 |
$481,665.25 |
$415,775.38 |
$372,938.35 |
| 4.000 |
$1,135,214.87 |
$840,856.06 |
$683,610.31 |
$614,321.92 |
$503,275.75 |
$438,376.41 |
$396,500.56 |
| 4.125 |
$1,139,999.80 |
$845,798.76 |
$688,716.20 |
$619,537.27 |
$508,762.87 |
|
$402,508.87 |
| 4.500 |
$1,154,429.25 |
$860,732.53 |
$704,169.60 |
$635,338.40 |
$525,424.80 |
$461,627.21 |
$420,809.75 |
| 5.000 |
$1,173,842.35 |
$880,890.01 |
$725,089.18 |
$656,765.97 |
$548,103.14 |
$485,510.80 |
$445,838.41 |
| 5.500 |
$1,193,453.60 |
$901,327.02 |
$746,365.98 |
$678,600.07 |
$571,300.73 |
$510,008.87 |
$471,557.28 |
| 6.000 |
$1,213,262.36 |
$922,041.92 |
$767,996.69 |
$700,835.75 |
$595,006.74 |
$535,101.98 |
$497,935.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
