Property Price: | $6,700,000.00 |
Down Payment: | $2,010,000.00 |
Loan amount: | $4,690,000.00 |
Monthly Payment: | $25,080.39 (4.125% 300-term) |
Total repayment: | $7,524,117.83 |
Total int. paid: | $2,834,117.83 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,350.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $67,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $201,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $80,169.68 | $41,086.33 | $28,069.39 | $21,569.04 | $17,675.32 | $15,084.89 | $13,239.20 |
1.500 | $81,183.37 | $42,112.21 | $29,112.85 | $22,631.38 | $18,757.01 | $16,186.14 | $14,360.05 |
2.000 | $82,205.19 | $43,154.31 | $30,180.56 | $23,725.93 | $19,878.77 | $17,335.15 | $15,536.22 |
2.500 | $83,235.13 | $44,212.58 | $31,272.41 | $24,852.45 | $21,040.12 | $18,531.17 | $16,766.53 |
3.000 | $84,273.16 | $45,286.99 | $32,388.28 | $26,010.63 | $22,240.51 | $19,773.23 | $18,049.47 |
3.500 | $85,319.28 | $46,377.47 | $33,527.99 | $27,200.11 | $23,479.25 | $21,060.20 | $19,383.33 |
4.000 | $86,373.49 | $47,483.97 | $34,691.36 | $28,420.48 | $24,755.55 | $22,390.78 | $20,766.14 |
4.125 | $86,638.30 | $47,763.09 | $34,985.88 | $28,730.34 | $25,080.39 | $22,730.07 | $21,119.24 |
4.500 | $87,435.76 | $48,606.41 | $35,878.19 | $29,671.26 | $26,068.54 | $23,763.54 | $22,195.74 |
5.000 | $88,506.09 | $49,744.73 | $37,088.22 | $30,951.92 | $27,417.27 | $25,176.93 | $23,669.85 |
5.500 | $89,584.45 | $50,898.82 | $38,321.21 | $32,261.91 | $28,800.70 | $26,629.30 | $25,186.06 |
6.000 | $90,670.84 | $52,068.62 | $39,576.89 | $33,600.62 | $30,217.74 | $28,118.92 | $26,741.90 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |