MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $63,000,000.00
Down Payment: $25,200,000.00
Loan amount: $37,800,000.00
Monthly Payment: $167,207.39 (2.375% 300-term)
Total repayment: $50,162,217.94
Total int. paid: $12,362,217.94
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $175,000.00
Mortgage Deed* $7,375.00
Agency Commission: $630,000.00
Mort. Insurance: $990,360 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,677,500.00 (1st Residential Property)
$9,450,000.00 (2nd Residential Property)
$2,677,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $173,840.05 $142,457.79 $121,579.74
1.500 $182,402.16 $151,175.93 $130,455.44
2.000 $191,223.90 $160,216.94 $139,716.16
2.375 $198,009.42 $167,207.39 $146,910.70
2.500 $200,303.29 $169,577.13 $149,355.70
3.000 $209,637.89 $179,251.88 $159,366.32
3.500 $219,224.77 $189,235.71 $169,738.89
4.000 $229,060.56 $199,522.33 $180,462.98
4.500 $239,141.46 $210,104.68 $191,527.05
5.000 $249,463.27 $220,975.04 $202,918.57
5.500 $260,021.40 $232,125.07 $214,624.24
6.000 $270,810.94 $243,545.93 $226,630.10
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.