Property Price: | $5,350,000.00 |
Down Payment: | $1,605,000.00 |
Loan amount: | $3,745,000.00 |
Monthly Payment: | $20,026.88 (4.125% 300-term) |
Total repayment: | $6,008,064.24 |
Total int. paid: | $2,263,064.24 |
S&P Agreement: | $2,500.00 |
Assignment*: | $11,675.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $53,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $120,375.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $64,016.08 | $32,807.74 | $22,413.62 | $17,223.04 | $14,113.87 | $12,045.40 | $10,571.60 |
1.500 | $64,825.53 | $33,626.92 | $23,246.83 | $18,071.33 | $14,977.62 | $12,924.75 | $11,466.61 |
2.000 | $65,641.46 | $34,459.04 | $24,099.40 | $18,945.33 | $15,873.34 | $13,842.25 | $12,405.79 |
2.500 | $66,463.87 | $35,304.08 | $24,971.26 | $19,844.86 | $16,800.70 | $14,797.28 | $13,388.20 |
3.000 | $67,292.75 | $36,162.00 | $25,862.28 | $20,769.68 | $17,759.21 | $15,789.07 | $14,412.64 |
3.500 | $68,128.08 | $37,032.76 | $26,772.35 | $21,719.49 | $18,748.35 | $16,816.72 | $15,477.73 |
4.000 | $68,969.88 | $37,916.30 | $27,701.31 | $22,693.96 | $19,767.49 | $17,879.20 | $16,581.91 |
4.125 | $69,181.33 | $38,139.18 | $27,936.49 | $22,941.39 | $20,026.88 | $18,150.13 | $16,863.87 |
4.500 | $69,818.11 | $38,812.58 | $28,649.00 | $23,692.72 | $20,815.93 | $18,975.36 | $17,723.46 |
5.000 | $70,672.77 | $39,721.54 | $29,615.22 | $24,715.34 | $21,892.90 | $20,103.97 | $18,900.55 |
5.500 | $71,533.85 | $40,643.09 | $30,599.78 | $25,761.38 | $22,997.58 | $21,263.70 | $20,111.26 |
6.000 | $72,401.34 | $41,577.18 | $31,602.44 | $26,830.34 | $24,129.09 | $22,453.17 | $21,353.60 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |