Property Price: | $3,180,000.00 |
Down Payment: | $954,000.00 |
Loan amount: | $2,226,000.00 |
Monthly Payment: | $11,903.83 (4.125% 300-term) |
Total repayment: | $3,571,148.46 |
Total int. paid: | $1,345,148.46 |
S&P Agreement: | $2,000.00 |
Assignment*: | $10,590.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $31,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $18,100.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $38,050.68 | $19,500.68 | $13,322.49 | $10,237.25 | $8,389.18 | $7,159.70 | $6,283.68 |
1.500 | $38,531.81 | $19,987.59 | $13,817.74 | $10,741.46 | $8,902.58 | $7,682.38 | $6,815.67 |
2.000 | $39,016.79 | $20,482.19 | $14,324.50 | $11,260.96 | $9,435.00 | $8,227.73 | $7,373.91 |
2.500 | $39,505.63 | $20,984.48 | $14,842.73 | $11,795.64 | $9,986.21 | $8,795.39 | $7,957.84 |
3.000 | $39,998.31 | $21,494.42 | $15,372.35 | $12,345.34 | $10,555.94 | $9,384.91 | $8,566.77 |
3.500 | $40,494.82 | $22,011.99 | $15,913.29 | $12,909.90 | $11,143.88 | $9,995.73 | $9,199.85 |
4.000 | $40,995.18 | $22,537.17 | $16,465.45 | $13,489.12 | $11,749.65 | $10,627.26 | $9,856.17 |
4.125 | $41,120.87 | $22,669.65 | $16,605.24 | $13,636.19 | $11,903.83 | $10,788.30 | $10,023.76 |
4.500 | $41,499.36 | $23,069.91 | $17,028.75 | $14,082.78 | $12,372.83 | $11,278.81 | $10,534.69 |
5.000 | $42,007.37 | $23,610.18 | $17,603.07 | $14,690.61 | $13,012.97 | $11,949.65 | $11,234.35 |
5.500 | $42,519.19 | $24,157.95 | $18,188.28 | $15,312.37 | $13,669.59 | $12,638.98 | $11,953.98 |
6.000 | $43,034.82 | $24,713.16 | $18,784.25 | $15,947.76 | $14,342.15 | $13,345.99 | $12,692.42 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |