MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,000,000.00
Down Payment: $5,700,000.00
Loan amount: $13,300,000.00
Monthly Payment: $71,123.50 (4.125% 300-term)
Total repayment: $21,337,050.57
Total int. paid: $8,037,050.57
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $18,500.00
Mortgage Deed* $7,375.00
Agency Commission: $190,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $712,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $61,165.94 $50,124.04 $42,778.06
1.500 $64,178.54 $53,191.53 $45,900.99
2.000 $67,282.48 $56,372.63 $49,159.39
2.500 $70,477.08 $59,666.03 $52,551.08
3.000 $73,761.48 $63,070.10 $56,073.34
3.500 $77,134.64 $66,582.93 $59,722.94
4.000 $80,595.38 $70,202.30 $63,496.23
4.125 $81,474.10 $71,123.50 $64,458.41
4.500 $84,142.37 $73,925.72 $67,389.15
5.000 $87,774.11 $77,750.48 $71,397.28
5.500 $91,489.01 $81,673.64 $75,515.94
6.000 $95,285.33 $85,692.09 $79,740.22
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.