MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,500,000.00
Down Payment: $4,650,000.00
Loan amount: $10,850,000.00
Monthly Payment: $58,021.80 (4.125% 300-term)
Total repayment: $17,406,541.25
Total int. paid: $6,556,541.25
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $16,750.00
Mortgage Deed* $7,375.00
Agency Commission: $155,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $581,250.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $49,898.53 $40,890.66 $34,897.89
1.500 $52,356.18 $43,393.09 $37,445.54
2.000 $54,888.34 $45,988.20 $40,103.71
2.500 $57,494.46 $48,674.92 $42,870.62
3.000 $60,173.84 $51,451.93 $45,744.04
3.500 $62,925.63 $54,317.66 $48,721.35
4.000 $65,748.87 $57,270.30 $51,799.56
4.125 $66,465.71 $58,021.80 $52,584.50
4.500 $68,642.46 $60,307.82 $54,975.36
5.000 $71,605.20 $63,428.02 $58,245.15
5.500 $74,635.77 $66,628.49 $61,605.11
6.000 $77,732.77 $69,906.70 $65,051.23
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.