MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,500,000.00
Down Payment: $5,000,000.00
Loan amount: $7,500,000.00
Monthly Payment: $33,176.07 (2.375% 300-term)
Total repayment: $9,952,821.02
Total int. paid: $2,452,821.02
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $48,750.00
Mortgage Deed* $7,375.00
Agency Commission: $125,000.00
Mort. Insurance: $196,500 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $468,750.00 (1st Residential Property)
$1,875,000.00 (2nd Residential Property)
$468,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $34,492.07 $28,265.43 $24,122.96
1.500 $36,190.91 $29,995.22 $25,884.02
2.000 $37,941.25 $31,789.08 $27,721.46
2.375 $39,287.58 $33,176.07 $29,148.95
2.500 $39,742.72 $33,646.26 $29,634.07
3.000 $41,594.82 $35,565.85 $31,620.30
3.500 $43,496.98 $37,546.77 $33,678.35
4.000 $45,448.52 $39,587.76 $35,806.15
4.500 $47,448.70 $41,687.44 $38,001.40
5.000 $49,496.68 $43,844.25 $40,261.62
5.500 $51,591.55 $46,056.56 $42,584.18
6.000 $53,732.33 $48,322.61 $44,966.29
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.