MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,990,000.00
Down Payment: $3,996,000.00
Loan amount: $5,994,000.00
Monthly Payment: $26,514.32 (2.375% 300-term)
Total repayment: $7,954,294.56
Total int. paid: $1,960,294.56
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $42,475.00
Mortgage Deed* $7,375.00
Agency Commission: $99,900.00
Mort. Insurance: $157,043 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $374,625.00 (1st Residential Property)
$1,498,500.00 (2nd Residential Property)
$374,625.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $27,566.06 $22,589.73 $19,279.07
1.500 $28,923.77 $23,972.18 $20,686.51
2.000 $30,322.65 $25,405.83 $22,154.99
2.375 $31,398.64 $26,514.32 $23,295.84
2.500 $31,762.38 $26,890.09 $23,683.55
3.000 $33,242.58 $28,424.23 $25,270.95
3.500 $34,762.79 $30,007.38 $26,915.74
4.000 $36,322.46 $31,638.54 $28,616.27
4.500 $37,921.00 $33,316.60 $30,370.72
5.000 $39,557.75 $35,040.33 $32,177.09
5.500 $41,231.97 $36,808.40 $34,033.27
6.000 $42,942.88 $38,619.43 $35,937.06
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.