MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,500,000.00
Down Payment: $3,000,000.00
Loan amount: $4,500,000.00
Monthly Payment: $19,905.64 (2.375% 300-term)
Total repayment: $5,971,692.61
Total int. paid: $1,471,692.61
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $36,250.00
Mortgage Deed* $7,375.00
Agency Commission: $75,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $281,250.00 (1st Residential Property)
$1,125,000.00 (2nd Residential Property)
$281,250.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $20,695.24 $16,959.26 $14,473.78
1.500 $21,714.54 $17,997.13 $15,530.41
2.000 $22,764.75 $19,073.45 $16,632.88
2.375 $23,572.55 $19,905.64 $17,489.37
2.500 $23,845.63 $20,187.75 $17,780.44
3.000 $24,956.89 $21,339.51 $18,972.18
3.500 $26,098.19 $22,528.06 $20,207.01
4.000 $27,269.11 $23,752.66 $21,483.69
4.500 $28,469.22 $25,012.46 $22,800.84
5.000 $29,698.01 $26,306.55 $24,156.97
5.500 $30,954.93 $27,633.94 $25,550.51
6.000 $32,239.40 $28,993.56 $26,979.77
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.