MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $68,000,000.00
Down Payment: $27,200,000.00
Loan amount: $40,800,000.00
Monthly Payment: $180,477.82 (2.375% 300-term)
Total repayment: $54,143,346.35
Total int. paid: $13,343,346.35
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $187,500.00
Mortgage Deed* $7,375.00
Agency Commission: $680,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,890,000.00 (1st Residential Property)
$10,200,000.00 (2nd Residential Property)
$2,890,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $187,636.88 $153,763.96 $131,228.92
1.500 $196,878.53 $163,174.02 $140,809.05
2.000 $206,400.40 $172,932.57 $150,804.74
2.375 $213,724.45 $180,477.82 $158,570.28
2.500 $216,200.38 $183,035.63 $161,209.33
3.000 $226,275.82 $193,478.22 $172,014.45
3.500 $236,623.56 $204,254.42 $183,210.23
4.000 $247,239.97 $215,357.43 $194,785.44
4.500 $258,120.95 $226,779.65 $206,727.61
5.000 $269,261.94 $238,512.74 $219,023.22
5.500 $280,658.02 $250,547.70 $231,657.91
6.000 $292,303.87 $262,874.97 $244,616.61
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.