MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $56,800,000.00
Down Payment: $22,720,000.00
Loan amount: $34,080,000.00
Monthly Payment: $150,752.06 (2.375% 300-term)
Total repayment: $45,225,618.71
Total int. paid: $11,145,618.71
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $159,500.00
Mortgage Deed* $7,375.00
Agency Commission: $568,000.00
Mort. Insurance: $892,896 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,414,000.00 (1st Residential Property)
$8,520,000.00 (2nd Residential Property)
$2,414,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $156,731.98 $128,438.13 $109,614.75
1.500 $164,451.48 $136,298.30 $117,616.97
2.000 $172,405.04 $144,449.56 $125,966.32
2.375 $178,522.77 $150,752.06 $132,452.82
2.500 $180,590.91 $152,888.58 $134,657.20
3.000 $189,006.86 $161,611.22 $143,682.65
3.500 $197,650.27 $170,612.51 $153,034.43
4.000 $206,518.10 $179,886.80 $162,703.13
4.500 $215,606.91 $189,427.71 $172,678.35
5.000 $224,912.92 $199,228.29 $182,948.81
5.500 $234,431.99 $209,281.02 $193,502.49
6.000 $244,159.70 $219,577.92 $204,326.82
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.