MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $23,800,000.00
Down Payment: $9,520,000.00
Loan amount: $14,280,000.00
Monthly Payment: $63,167.24 (2.375% 300-term)
Total repayment: $18,950,171.22
Total int. paid: $4,670,171.22
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $77,000.00
Mortgage Deed* $7,375.00
Agency Commission: $238,000.00
Mort. Insurance: $374,136 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,011,500.00 (1st Residential Property)
$3,570,000.00 (2nd Residential Property)
$1,011,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $65,672.91 $53,817.39 $45,930.12
1.500 $68,907.48 $57,110.91 $49,283.17
2.000 $72,240.14 $60,526.40 $52,781.66
2.375 $74,803.56 $63,167.24 $55,499.60
2.500 $75,670.13 $64,062.47 $56,423.26
3.000 $79,196.54 $67,717.38 $60,205.06
3.500 $82,818.25 $71,489.05 $64,123.58
4.000 $86,533.99 $75,375.10 $68,174.90
4.500 $90,342.33 $79,372.88 $72,354.66
5.000 $94,241.68 $83,479.46 $76,658.13
5.500 $98,230.31 $87,691.69 $81,080.27
6.000 $102,306.36 $92,006.24 $85,615.81
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.