MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $23,500,000.00
Down Payment: $9,400,000.00
Loan amount: $14,100,000.00
Monthly Payment: $62,371.01 (2.375% 300-term)
Total repayment: $18,711,303.52
Total int. paid: $4,611,303.52
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $76,250.00
Mortgage Deed* $7,375.00
Agency Commission: $235,000.00
Mort. Insurance: $369,420 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $998,750.00 (1st Residential Property)
$3,525,000.00 (2nd Residential Property)
$998,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $64,845.10 $53,139.02 $45,351.17
1.500 $68,038.90 $56,391.02 $48,661.95
2.000 $71,329.55 $59,763.46 $52,116.35
2.375 $73,860.66 $62,371.01 $54,800.02
2.500 $74,716.31 $63,254.96 $55,712.05
3.000 $78,198.26 $66,863.80 $59,446.17
3.500 $81,774.32 $70,587.92 $63,315.30
4.000 $85,443.23 $74,424.99 $67,315.56
4.500 $89,203.56 $78,372.38 $71,442.63
5.000 $93,053.76 $82,427.20 $75,691.85
5.500 $96,992.11 $86,586.34 $80,058.25
6.000 $101,016.78 $90,846.50 $84,536.62
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.