MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,880,000.00
Down Payment: $6,752,000.00
Loan amount: $10,128,000.00
Monthly Payment: $44,800.97 (2.375% 300-term)
Total repayment: $13,440,289.50
Total int. paid: $3,312,289.50
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $59,700.00
Mortgage Deed* $7,375.00
Agency Commission: $168,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $633,000.00 (1st Residential Property)
$2,532,000.00 (2nd Residential Property)
$633,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $46,578.10 $38,169.64 $32,575.65
1.500 $48,872.20 $40,505.55 $34,953.77
2.000 $51,235.86 $42,927.97 $37,435.06
2.375 $53,053.95 $44,800.97 $39,362.74
2.500 $53,668.57 $45,435.90 $40,017.84
3.000 $56,169.64 $48,028.12 $42,700.06
3.500 $58,738.32 $50,703.16 $45,479.25
4.000 $61,373.69 $53,459.32 $48,352.62
4.500 $64,074.73 $56,294.71 $51,317.09
5.000 $66,840.32 $59,207.28 $54,369.29
5.500 $69,669.23 $62,194.78 $57,505.67
6.000 $72,560.14 $65,254.85 $60,722.48
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.