MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,200,000.00
Down Payment: $6,480,000.00
Loan amount: $9,720,000.00
Monthly Payment: $42,996.19 (2.375% 300-term)
Total repayment: $12,898,856.04
Total int. paid: $3,178,856.04
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $58,000.00
Mortgage Deed* $7,375.00
Agency Commission: $162,000.00
Mort. Insurance: $254,664 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $607,500.00 (1st Residential Property)
$2,430,000.00 (2nd Residential Property)
$607,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $44,701.73 $36,632.00 $31,263.36
1.500 $46,903.41 $38,873.81 $33,545.68
2.000 $49,171.86 $41,198.64 $35,927.01
2.375 $50,916.71 $42,996.19 $37,777.04
2.500 $51,506.56 $43,605.55 $38,405.75
3.000 $53,906.89 $46,093.34 $40,979.91
3.500 $56,372.08 $48,660.61 $43,647.14
4.000 $58,901.29 $51,305.74 $46,404.77
4.500 $61,493.52 $54,026.92 $49,249.81
5.000 $64,147.70 $56,822.15 $52,179.06
5.500 $66,862.65 $59,689.30 $55,189.09
6.000 $69,637.10 $62,626.10 $58,276.31
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.