MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,690,000.00
Down Payment: $4,676,000.00
Loan amount: $7,014,000.00
Monthly Payment: $31,026.26 (2.375% 300-term)
Total repayment: $9,307,878.22
Total int. paid: $2,293,878.22
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $46,725.00
Mortgage Deed* $7,375.00
Agency Commission: $116,900.00
Mort. Insurance: $183,767 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $438,375.00 (1st Residential Property)
$1,753,500.00 (2nd Residential Property)
$438,375.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $32,256.99 $26,433.83 $22,559.80
1.500 $33,845.73 $28,051.53 $24,206.73
2.000 $35,482.66 $29,729.14 $25,925.11
2.375 $36,741.75 $31,026.26 $27,260.10
2.500 $37,167.39 $31,465.98 $27,713.78
3.000 $38,899.48 $33,261.18 $29,571.31
3.500 $40,678.37 $35,113.74 $31,495.99
4.000 $42,503.46 $37,022.48 $33,485.91
4.500 $44,374.03 $38,986.09 $35,538.91
5.000 $46,289.30 $41,003.15 $37,652.67
5.500 $48,248.42 $43,072.10 $39,824.72
6.000 $50,250.47 $45,191.30 $42,052.47
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.