| Property Price： | $135,000.00 |
| Down Payment： | $54,000.00 |
| Loan amount： | $81,000.00 |
| Monthly Payment： | $358.30 (2.375% 300-term) |
| Total repayment： | $107,490.47 |
| Total int. paid： | $26,490.47 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $2,600.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $1,350.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 (1st Residential Property) |
| $20,250.00 (2nd Residential Property) | |
| $100.00 (Non Residential Property) | |
| # The exact stamp duty to be determined by the government. | |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $1,384.59 | $709.59 | $484.78 | $372.51 | $305.27 | $260.53 | $228.65 |
| 1.500 | $1,402.10 | $727.31 | $502.80 | $390.86 | $323.95 | $279.55 | $248.01 |
| 2.000 | $1,419.75 | $745.31 | $521.24 | $409.77 | $343.32 | $299.39 | $268.32 |
| 2.375 | $1,433.08 | $758.99 | $535.35 | $424.31 | $358.30 | $314.81 | $284.17 |
| 2.500 | $1,437.54 | $763.59 | $540.10 | $429.22 | $363.38 | $320.05 | $289.57 |
| 3.000 | $1,455.46 | $782.14 | $559.37 | $449.22 | $384.11 | $341.50 | $311.73 |
| 3.500 | $1,473.53 | $800.98 | $579.05 | $469.77 | $405.51 | $363.73 | $334.77 |
| 4.000 | $1,491.74 | $820.09 | $599.15 | $490.84 | $427.55 | $386.71 | $358.65 |
| 4.500 | $1,510.08 | $839.47 | $619.64 | $512.45 | $450.22 | $410.42 | $383.34 |
| 5.000 | $1,528.57 | $859.13 | $640.54 | $534.56 | $473.52 | $434.83 | $408.80 |
| 5.500 | $1,547.19 | $879.06 | $661.84 | $557.19 | $497.41 | $459.91 | $434.98 |
| 6.000 | $1,565.96 | $899.27 | $683.52 | $580.31 | $521.88 | $485.64 | $461.85 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |