| Property Price： | $49,800.00 |
| Down Payment： | $14,940.00 |
| Loan amount： | $34,860.00 |
| Monthly Payment： | $186.42 (4.125% 300-term) |
| Total repayment： | $55,925.53 |
| Total int. paid： | $21,065.53 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,024.90 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $498.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $595.89 | $305.39 | $208.64 | $160.32 | $131.38 | $112.12 | $98.40 |
| 1.500 | $603.42 | $313.01 | $216.39 | $168.22 | $139.42 | $120.31 | $106.74 |
| 2.000 | $611.02 | $320.76 | $224.33 | $176.35 | $147.76 | $128.85 | $115.48 |
| 2.500 | $618.67 | $328.62 | $232.44 | $184.72 | $156.39 | $137.74 | $124.62 |
| 3.000 | $626.39 | $336.61 | $240.74 | $193.33 | $165.31 | $146.97 | $134.16 |
| 3.500 | $634.16 | $344.72 | $249.21 | $202.17 | $174.52 | $156.54 | $144.07 |
| 4.000 | $642.00 | $352.94 | $257.86 | $211.24 | $184.00 | $166.43 | $154.35 |
| 4.125 | $643.97 | $355.02 | $260.04 | $213.55 | $186.42 | $168.95 | $156.98 |
| 4.500 | $649.90 | $361.28 | $266.68 | $220.54 | $193.76 | $176.63 | $164.98 |
| 5.000 | $657.85 | $369.74 | $275.67 | $230.06 | $203.79 | $187.14 | $175.93 |
| 5.500 | $665.87 | $378.32 | $284.84 | $239.80 | $214.07 | $197.93 | $187.20 |
| 6.000 | $673.94 | $387.02 | $294.17 | $249.75 | $224.60 | $209.00 | $198.77 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |