| Property Price： | $38,000.00 |
| Down Payment： | $11,400.00 |
| Loan amount： | $26,600.00 |
| Monthly Payment： | $142.25 (4.125% 300-term) |
| Total repayment： | $42,674.10 |
| Total int. paid： | $16,074.10 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,019.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $380.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $454.69 | $233.03 | $159.20 | $122.33 | $100.25 | $85.56 | $75.09 |
| 1.500 | $460.44 | $238.85 | $165.12 | $128.36 | $106.38 | $91.80 | $81.45 |
| 2.000 | $466.24 | $244.76 | $171.17 | $134.56 | $112.75 | $98.32 | $88.12 |
| 2.500 | $472.08 | $250.76 | $177.37 | $140.95 | $119.33 | $105.10 | $95.09 |
| 3.000 | $477.97 | $256.85 | $183.69 | $147.52 | $126.14 | $112.15 | $102.37 |
| 3.500 | $483.90 | $263.04 | $190.16 | $154.27 | $133.17 | $119.45 | $109.94 |
| 4.000 | $489.88 | $269.31 | $196.76 | $161.19 | $140.40 | $126.99 | $117.78 |
| 4.125 | $491.38 | $270.90 | $198.43 | $162.95 | $142.25 | $128.92 | $119.78 |
| 4.500 | $495.90 | $275.68 | $203.49 | $168.28 | $147.85 | $134.78 | $125.89 |
| 5.000 | $501.97 | $282.13 | $210.35 | $175.55 | $155.50 | $142.79 | $134.25 |
| 5.500 | $508.09 | $288.68 | $217.34 | $182.98 | $163.35 | $151.03 | $142.85 |
| 6.000 | $514.25 | $295.31 | $224.47 | $190.57 | $171.38 | $159.48 | $151.67 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |