樓價: | $8,980,000.00 |
首期: | $2,694,000.00 |
貸款金額: | $6,286,000.00 |
每月供款額: | $33,615.21 (4.125厘息計供300期) |
全期供款共: | $10,084,563.90 |
全期利息共: | $3,798,563.90 |
買賣合約: | $2,500.00 |
轉名契*: | $13,490.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $89,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $269,400.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $107,451.30 | $55,067.95 | $37,621.37 | $28,908.96 | $23,690.20 | $20,218.26 | $17,744.48 |
1.500 | $108,809.96 | $56,442.94 | $39,019.91 | $30,332.80 | $25,140.00 | $21,694.26 | $19,246.75 |
2.000 | $110,179.50 | $57,839.66 | $40,450.96 | $31,799.83 | $26,643.48 | $23,234.28 | $20,823.18 |
2.500 | $111,559.92 | $59,258.06 | $41,914.37 | $33,309.70 | $28,200.05 | $24,837.30 | $22,472.15 |
3.000 | $112,951.19 | $60,698.08 | $43,409.96 | $34,862.01 | $29,808.92 | $26,502.03 | $24,191.68 |
3.500 | $114,353.31 | $62,159.66 | $44,937.52 | $36,456.27 | $31,469.20 | $28,226.95 | $25,979.45 |
4.000 | $115,766.26 | $63,642.69 | $46,496.78 | $38,091.92 | $33,179.82 | $30,010.33 | $27,832.82 |
4.125 | $116,121.18 | $64,016.80 | $46,891.52 | $38,507.23 | $33,615.21 | $30,465.08 | $28,306.08 |
4.500 | $117,190.02 | $65,147.10 | $48,087.48 | $39,768.34 | $34,939.63 | $31,850.24 | $29,748.92 |
5.000 | $118,624.57 | $66,672.78 | $49,709.29 | $41,484.82 | $36,747.33 | $33,744.61 | $31,724.67 |
5.500 | $120,069.91 | $68,219.62 | $51,361.87 | $43,240.60 | $38,601.54 | $35,691.22 | $33,756.84 |
6.000 | $121,525.99 | $69,787.49 | $53,044.84 | $45,034.86 | $40,500.79 | $37,687.75 | $35,842.13 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |