樓價: | $8,860,000.00 |
首期: | $2,658,000.00 |
貸款金額: | $6,202,000.00 |
每月供款額: | $33,166.01 (4.125厘息計供300期) |
全期供款共: | $9,949,803.58 |
全期利息共: | $3,747,803.58 |
買賣合約: | $2,500.00 |
轉名契*: | $13,430.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $88,600.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $265,800.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $106,015.42 | $54,332.08 | $37,118.63 | $28,522.64 | $23,373.63 | $19,948.08 | $17,507.36 |
1.500 | $107,355.93 | $55,688.69 | $38,498.48 | $29,927.47 | $24,804.05 | $21,404.36 | $18,989.56 |
2.000 | $108,707.17 | $57,066.74 | $39,910.41 | $31,374.88 | $26,287.45 | $22,923.80 | $20,544.92 |
2.500 | $110,069.14 | $58,466.19 | $41,354.27 | $32,864.58 | $27,823.21 | $24,505.40 | $22,171.85 |
3.000 | $111,441.82 | $59,886.97 | $42,829.87 | $34,396.14 | $29,410.59 | $26,147.88 | $23,868.41 |
3.500 | $112,825.20 | $61,329.01 | $44,337.02 | $35,969.10 | $31,048.67 | $27,849.75 | $25,632.29 |
4.000 | $114,219.27 | $62,792.23 | $45,875.45 | $37,582.90 | $32,736.44 | $29,609.30 | $27,460.89 |
4.125 | $114,569.45 | $63,161.34 | $46,264.91 | $37,992.66 | $33,166.01 | $30,057.98 | $27,927.83 |
4.500 | $115,624.01 | $64,276.54 | $47,444.88 | $39,236.91 | $34,472.73 | $31,424.62 | $29,351.38 |
5.000 | $117,039.39 | $65,781.83 | $49,045.02 | $40,930.45 | $36,256.27 | $33,293.68 | $31,300.73 |
5.500 | $118,465.41 | $67,308.00 | $50,675.52 | $42,662.77 | $38,085.71 | $35,214.27 | $33,305.75 |
6.000 | $119,902.04 | $68,854.92 | $52,336.00 | $44,433.05 | $39,959.57 | $37,184.12 | $35,363.17 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |