| 樓價： | $8,280,000.00 |
| 首期： | $2,484,000.00 |
| 貸款金額： | $5,796,000.00 |
| 每月供款額： | $30,994.87 (4.125厘息計供300期) |
| 全期供款共： | $9,298,462.04 |
| 全期利息共： | $3,502,462.04 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,140.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $82,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $248,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $99,075.36 | $50,775.35 | $34,688.74 | $26,655.47 | $21,843.53 | $18,642.23 | $16,361.28 |
| 1.500 | $100,328.11 | $52,043.15 | $35,978.27 | $27,968.33 | $23,180.31 | $20,003.17 | $17,746.45 |
| 2.000 | $101,590.90 | $53,331.00 | $37,297.76 | $29,321.00 | $24,566.60 | $21,423.14 | $19,199.99 |
| 2.500 | $102,863.71 | $54,638.84 | $38,647.10 | $30,713.17 | $26,001.83 | $22,901.21 | $20,720.42 |
| 3.000 | $104,146.53 | $55,966.61 | $40,026.11 | $32,144.48 | $27,485.29 | $24,436.17 | $22,305.92 |
| 3.500 | $105,439.35 | $57,314.25 | $41,434.59 | $33,614.47 | $29,016.14 | $26,026.63 | $23,954.33 |
| 4.000 | $106,742.16 | $58,681.68 | $42,872.31 | $35,122.62 | $30,593.42 | $27,670.99 | $25,663.22 |
| 4.125 | $107,069.42 | $59,026.62 | $43,236.28 | $35,505.56 | $30,994.87 | $28,090.30 | $26,099.59 |
| 4.500 | $108,054.94 | $60,068.82 | $44,339.01 | $36,668.36 | $32,216.05 | $29,367.48 | $27,429.96 |
| 5.000 | $109,377.67 | $61,475.57 | $45,834.40 | $38,251.03 | $33,882.84 | $31,114.18 | $29,251.70 |
| 5.500 | $110,710.34 | $62,901.83 | $47,358.16 | $39,869.95 | $35,592.51 | $32,909.05 | $31,125.46 |
| 6.000 | $112,052.92 | $64,347.48 | $48,909.94 | $41,524.34 | $37,343.71 | $34,749.95 | $33,048.20 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |